FinSavoir company report · from SEC filings
NVIDIA CORP (NVDA)
- Tickers
- NVDA (Nasdaq)
- SEC CIK
- 1045810
- Industry (SIC)
- Semiconductors & Related Devices (3674)
- Sector module
- General (industrial / technology / consumer)
- Fiscal year ends
- January 31
- Reporting currency
- USD · Figures in USD as reported to the SEC.
- Periods shown
- Annual (fiscal years): FY2022, FY2023, FY2024, FY2025, FY2026. Quarterly figures (latest: Q2 FY2027) are not included in this export.
| Latest financial period | Q2 FY2027 · ended Jul 26, 2026 |
|---|---|
| Financial data from | 10-Q filed Aug 26, 2026 · accession 0001045810-26-000075 |
| Latest SEC filing (any type) | 4 filed Sep 23, 2026 · accession 0001696841-26-000014 |
| Data as of | Aug 26, 2026 (latest date a figure in this report became public) |
| Last checked with SEC | Oct 10, 2026, 10:26 UTC |
| Report data generated | Oct 7, 2026, 08:41 UTC · data version 2 |
| Exported | Oct 13, 2026, 08:28 UTC |
Reported figures (all tables unless labelled otherwise) come from the company's SEC filings via SEC EDGAR XBRL data. Numbers in brackets [n] cite the filings listed under Sources.
Notices
- 1 data-quality warning affects this company; see Data quality.
Financial snapshot · FY2026 ended Jan 25, 2026
| Line item | FY2026Jan 25, 2026 |
|---|---|
| Cash & cash equivalents | 10,605[7] |
| Revenue | 215,938[6] |
| Net income | 120,067[6] |
| Total debt | 8,468d[7] |
| Free cash flow | 96,676d[6] |
Income statement
| Line item | FY2022Jan 30, 2022 | FY2023Jan 29, 2023 | FY2024Jan 28, 2024 | FY2025Jan 26, 2025 | FY2026Jan 25, 2026 |
|---|---|---|---|---|---|
| Revenue | 26,914[3] | 26,974[4] | 60,922[6] | 130,497[6] | 215,938[6] |
| Cost of revenue | 9,439[3] | 11,618[4] | 16,621[6] | 32,639[6] | 62,475[6] |
| Gross profit | 17,475[3] | 15,356[4] | 44,301[6] | 97,858[6] | 153,463[6] |
| Research & development | 5,268[3] | 7,339[4] | 8,675[6] | 12,914[6] | 18,497[6] |
| Selling, general & administrative | 2,166[3] | 2,440[4] | 2,654[6] | 3,491[6] | 4,579[6] |
| Operating income | 10,041[3] | 4,224[4] | 32,972[6] | 81,453[6] | 130,387[6] |
| Interest expense | 236[3] | 262[3] | 257[3] | 247[6] | 259[6] |
| Income before taxes | 9,941[3] | 4,181[4] | 33,818[6] | 84,026[6] | 141,450[6] |
| Income tax expense | 189[3] | −187[4] | 4,058[6] | 11,146[6] | 21,383[6] |
| Net income | 9,752[3] | 4,368[4] | 29,760[6] | 72,880[6] | 120,067[6] |
| Diluted EPS (USD per share) | 3.85[3] | 0.17r[4] | 1.19s[6] | 2.94[6] | 4.90[6] |
| Diluted weighted-average shares | 2,535[3] | 25,070s[4] | 24,940s[6] | 24,804[6] | 24,514[6] |
Not available for this company:
- Net interest income: Not tagged in this company's SEC XBRL data.
- Non-interest income: Not tagged in this company's SEC XBRL data.
- Provision for credit losses: Not tagged in this company's SEC XBRL data.
Balance sheet
| Line item | FY2022Jan 30, 2022 | FY2023Jan 29, 2023 | FY2024Jan 28, 2024 | FY2025Jan 26, 2025 | FY2026Jan 25, 2026 |
|---|---|---|---|---|---|
| Cash & cash equivalents | 1,990[2] | 3,389[3] | 7,280[4] | 8,589[6] | 10,605[7] |
| Short-term investments | 19,218[2] | 9,907[3] | 18,704[4] | 34,621[5] | — |
| Accounts receivable | 4,650[2] | 3,827[3] | 9,999[4] | 23,065[6] | 38,466[7] |
| Inventory | 2,605[2] | 5,159[3] | 5,282[4] | 10,080[6] | 21,403[7] |
| Current assets | 28,829[2] | 23,073[3] | 44,345[4] | 80,126[6] | 125,605[7] |
| Total assets | 44,187[2] | 41,182[3] | 65,728[4] | 111,601[6] | 206,803[7] |
| Current liabilities | 4,335[2] | 6,563[3] | 10,631[4] | 18,047[6] | 32,163[7] |
| Total debt | 10,946d[2] | 10,953d[3] | 9,709d[4] | 8,463d[6] | 8,468d[7] |
| Total liabilities | 17,575[2] | 19,081[3] | 22,750[4] | 32,274[6] | 49,510[7] |
| Shareholders' equity | 26,612[4] | 22,101[6] | 42,978[6] | 79,327[7] | 157,293[7] |
Not available for this company:
- Loans, net of allowance: Not tagged in this company's SEC XBRL data.
- Real estate investments, net: Not tagged in this company's SEC XBRL data.
- Deposits: Not tagged in this company's SEC XBRL data.
Cash flow
| Line item | FY2022Jan 30, 2022 | FY2023Jan 29, 2023 | FY2024Jan 28, 2024 | FY2025Jan 26, 2025 | FY2026Jan 25, 2026 |
|---|---|---|---|---|---|
| Operating cash flow | 9,108[3] | 5,641[4] | 28,090[6] | 64,089[6] | 102,718[6] |
| Capital expenditure | 976[3] | 1,833[4] | 1,069[6] | 3,236[6] | 6,042[6] |
| Free cash flow | 8,132d[3] | 3,808d[4] | 27,021d[6] | 60,853d[6] | 96,676d[6] |
| Depreciation & amortization | 1,174[3] | 1,544[4] | 1,508[6] | 1,864[6] | 2,843[6] |
| Dividends paid | 399[3] | 398[4] | 395[6] | 834[6] | 974[6] |
| Share repurchases | 0[3] | 10,039[4] | 9,533[6] | 33,706[6] | 40,086[6] |
Key ratios
Calculated by FinSavoir from the reported figures above (formulas below) · % or × as marked
| Growth | FY2022Jan 30, 2022 | FY2023Jan 29, 2023 | FY2024Jan 28, 2024 | FY2025Jan 26, 2025 | FY2026Jan 25, 2026 |
|---|---|---|---|---|---|
| Revenue growth | 61.4% | 0.2% | 125.9% | 114.2% | 65.5% |
| Operating income growth | 121.6% | −57.9% | 680.6% | 147.0% | 60.1% |
| Net income growth | 125.1% | −55.2% | 581.3% | 144.9% | 64.7% |
| Diluted EPS growth | 122.5% | −54.8% | 600.0% | 147.1% | 66.7% |
| Free cash flow growth | — | −53.2% | 609.6% | 125.2% | 58.9% |
| Revenue CAGR (3 yr) | 31.9% | 35.2% | 54.0% | 69.3% | 100.0% |
| Revenue CAGR (5 yr) | 31.3% | 22.7% | 39.1% | 64.2% | 66.9% |
| Profitability | FY2022Jan 30, 2022 | FY2023Jan 29, 2023 | FY2024Jan 28, 2024 | FY2025Jan 26, 2025 | FY2026Jan 25, 2026 |
|---|---|---|---|---|---|
| Gross margin | 64.9% | 56.9% | 72.7% | 75.0% | 71.1% |
| Operating margin | 37.3% | 15.7% | 54.1% | 62.4% | 60.4% |
| Net margin | 36.2% | 16.2% | 48.8% | 55.8% | 55.6% |
| Return on equity | 44.8% | 17.9% | 91.5% | 119.2% | 101.5% |
| Return on assets | 26.7% | 10.2% | 55.7% | 82.2% | 75.4% |
| Effective tax rate | 1.9% | −4.5% | 12.0% | 13.3% | 15.1% |
| Cash flow & investment | FY2022Jan 30, 2022 | FY2023Jan 29, 2023 | FY2024Jan 28, 2024 | FY2025Jan 26, 2025 | FY2026Jan 25, 2026 |
|---|---|---|---|---|---|
| Free cash flow margin | 30.2% | 14.1% | 44.4% | 46.6% | 44.8% |
| FCF conversion | 83.4% | 87.2% | 90.8% | 83.5% | 80.5% |
| CapEx as % of revenue | 3.6% | 6.8% | 1.8% | 2.5% | 2.8% |
| R&D as % of revenue | 19.6% | 27.2% | 14.2% | 9.9% | 8.6% |
| SG&A as % of revenue | 8.0% | 9.0% | 4.4% | 2.7% | 2.1% |
| Balance sheet | FY2022Jan 30, 2022 | FY2023Jan 29, 2023 | FY2024Jan 28, 2024 | FY2025Jan 26, 2025 | FY2026Jan 25, 2026 |
|---|---|---|---|---|---|
| Debt / equity | 0.41× | 0.50× | 0.23× | 0.11× | 0.05× |
| Debt / assets | 24.8% | 26.6% | 14.8% | 7.6% | 4.1% |
| Liabilities / assets | 39.8% | 46.3% | 34.6% | 28.9% | 23.9% |
| Current ratio | 6.65× | 3.52× | 4.17× | 4.44× | 3.91× |
| Interest coverage | 42.55× | 16.12× | 128.30× | 329.77× | 503.42× |
| Equity / assets | 60.2% | 53.7% | 65.4% | 71.1% | 76.1% |
| Working capital & shares | FY2022Jan 30, 2022 | FY2023Jan 29, 2023 | FY2024Jan 28, 2024 | FY2025Jan 26, 2025 | FY2026Jan 25, 2026 |
|---|---|---|---|---|---|
| Inventory growth | 42.7% | 98.0% | 2.4% | 90.8% | 112.3% |
| Receivables growth | 91.4% | −17.7% | 161.3% | 130.7% | 66.8% |
| Diluted share count change | 1.0% | −1.1% | −0.5% | −0.5% | −1.2% |
| Ratio | Formula |
|---|---|
| Revenue growth | revenue / revenue(prior comparable period) − 1 (%) |
| Operating income growth | operating income / prior − 1 (prior must be positive) (%) |
| Net income growth | net income / prior − 1 (prior must be positive) (%) |
| Diluted EPS growth | diluted EPS / prior-period EPS as reported in the same filing − 1 (split-safe; prior must be positive) (%) |
| Free cash flow growth | FCF / prior − 1 (prior must be positive) (%) |
| Revenue CAGR (3 yr) | (revenue_t / revenue_{t−3})^(1/3) − 1; both endpoints positive (%) |
| Revenue CAGR (5 yr) | (revenue_t / revenue_{t−5})^(1/5) − 1; both endpoints positive (%) |
| Gross margin | gross profit / revenue (%) |
| Operating margin | operating income / revenue (%) |
| Net margin | net income / revenue (%) |
| Return on equity | net income / average shareholders' equity (start & end of period) (%) |
| Return on assets | net income / average total assets (start & end of period) (%) |
| Effective tax rate | income tax / income before taxes (pre-tax > 0) (%) |
| Free cash flow margin | (operating cash flow − capex) / revenue, same period (%) |
| FCF conversion | free cash flow / net income (net income > 0) (%) |
| CapEx as % of revenue | capital expenditure / revenue (%) |
| R&D as % of revenue | R&D expense / revenue (%) |
| SG&A as % of revenue | SG&A expense / revenue (%) |
| Debt / equity | total debt (current + non-current borrowings) / shareholders' equity (×) |
| Debt / assets | total debt / total assets (%) |
| Liabilities / assets | total liabilities / total assets (%) |
| Current ratio | current assets / current liabilities (×) |
| Interest coverage | operating income / interest expense (interest > 0) (×) |
| Equity / assets | shareholders' equity / total assets (%) |
| Inventory growth | inventory / inventory at prior comparable date − 1 (%) |
| Receivables growth | receivables / prior comparable date − 1 (%) |
| Diluted share count change | diluted weighted-average shares / prior period as reported in the same filing − 1 (split-safe) (%) |
— means an input is missing or the ratio is not meaningful (e.g. a negative denominator).
Data quality
- Withheld: Share count inconsistent with net income ÷ EPS · Diluted weighted-average shares Share count inconsistent with net income ÷ EPS in 7 periods. Example: Diluted shares tagged as 606,732, but net income ÷ diluted EPS implies about 608,889,313 — a thousands/units tagging error in SEC data. Withheld.Affected: FY2008, FY2009, Q1 FY2010, Q2 FY2010, Q3 FY2010, Q1 FY2011, Q2 FY2011
- Note: Adjusted for a stock split · Diluted EPS Adjusted for a stock split in 9 periods. Example: Diluted EPS was retroactively adjusted for a stock split (×0.25); first reported 4.52, now 1.13.Affected: FY2020, Q2 FY2021, Q3 FY2021, FY2021, Q1 FY2022, Q2 FY2024, Q3 FY2024, FY2024, Q1 FY2025
- Note: Adjusted for a stock split · Diluted weighted-average shares Adjusted for a stock split in 10 periods. Example: Diluted weighted-average shares was retroactively adjusted for a stock split (×4); first reported 618,000,000.00, now 2,472,000,000.00.Affected: FY2020, Q2 FY2021, Q3 FY2021, FY2021, Q1 FY2022, FY2023, Q2 FY2024, Q3 FY2024, FY2024, Q1 FY2025
- Note: Fiscal-year labels differ between filings Filings disagree on fiscal-year labelling; using offset 0.
- Note: Restated in a later filing · Capital expenditure Capital expenditure was restated from 29,068,000 to 29,000,000.Affected: Q1 FY2015
- Note: Restated in a later filing · Depreciation & amortization Restated in a later filing in 3 periods. Example: Depreciation & amortization was restated from 55,083,000 to 55,000,000.Affected: Q1 FY2015, Q2 FY2015, Q3 FY2015
- Note: Restated in a later filing · Diluted EPS Restated in a later filing in 3 periods. Example: Diluted EPS was restated from 2 to 0.Affected: Q1 FY2017, Q2 FY2017, FY2023
- Note: Restated in a later filing · Dividends paid Dividends paid was restated from 46,731,000 to 47,000,000.Affected: Q1 FY2015
- Note: Restated in a later filing · Income tax expense Restated in a later filing in 6 periods. Example: Income tax expense was restated from 70,264,000 to 70,000,000.Affected: FY2014, Q1 FY2015, Q2 FY2015, Q3 FY2015, Q1 FY2017, Q2 FY2017
- Note: Restated in a later filing · Interest expense Restated in a later filing in 5 periods. Example: Interest expense was restated from 10,443,000 to 10,000,000.Affected: FY2014, Q1 FY2015, Q2 FY2015, Q3 FY2015, FY2015
- Note: Restated in a later filing · Inventory Inventory was restated from 419,686,000 to 412,467,000.Affected: FY2013
- Note: Restated in a later filing · Net income Restated in a later filing in 2 periods. Example: Net income was restated from 196,000,000 to 208,000,000.Affected: Q1 FY2017, Q2 FY2017
- Note: Restated in a later filing · Operating cash flow Operating cash flow was restated from 309,000,000 to 319,000,000.Affected: Q1 FY2017
- Note: Thousands/units tagging inconsistency · Diluted weighted-average shares Thousands/units tagging inconsistency in 7 periods. Example: One filing tagged Diluted weighted-average shares as 549,574 and another as 549,574,000 (a thousands/units slip in SEC data). FinLens shows the latest value.Affected: Q2 FY2010, Q3 FY2010, FY2010, Q3 FY2011, FY2011, Q1 FY2012, Q2 FY2012
Sources
Figure sources · exact values as reported (USD, not scaled)
Line item · periodExact valueXBRL tag · period in filing[n]
Capital expenditure · FY2022$976,000,000us-gaap:PaymentsToAcquireProductiveAssets · Feb 1, 2021 – Jan 30, 2022 · 10-K [3][3]
Capital expenditure · FY2023$1,833,000,000us-gaap:PaymentsToAcquireProductiveAssets · Jan 31, 2022 – Jan 29, 2023 · 10-K [4][4]
Capital expenditure · FY2024$1,069,000,000us-gaap:PaymentsToAcquireProductiveAssets · Jan 30, 2023 – Jan 28, 2024 · 10-K [6][6]
Capital expenditure · FY2025$3,236,000,000us-gaap:PaymentsToAcquireProductiveAssets · Jan 29, 2024 – Jan 26, 2025 · 10-K [6][6]
Capital expenditure · FY2026$6,042,000,000us-gaap:PaymentsToAcquireProductiveAssets · Jan 27, 2025 – Jan 25, 2026 · 10-K [6][6]
Cash & cash equivalents · FY2022$1,990,000,000us-gaap:CashAndCashEquivalentsAtCarryingValue · as of Jan 30, 2022 · 10-K [2][2]
Cash & cash equivalents · FY2023$3,389,000,000us-gaap:CashAndCashEquivalentsAtCarryingValue · as of Jan 29, 2023 · 10-K [3][3]
Cash & cash equivalents · FY2024$7,280,000,000us-gaap:CashAndCashEquivalentsAtCarryingValue · as of Jan 28, 2024 · 10-K [4][4]
Cash & cash equivalents · FY2025$8,589,000,000us-gaap:CashAndCashEquivalentsAtCarryingValue · as of Jan 26, 2025 · 10-K [6][6]
Cash & cash equivalents · FY2026$10,605,000,000us-gaap:CashAndCashEquivalentsAtCarryingValue · as of Jan 25, 2026 · 10-Q [7][7]
Commercial paper · FY2022$0us-gaap:CommercialPaper · as of Jan 30, 2022 · 10-K [1][1]
Commercial paper · FY2023$0us-gaap:CommercialPaper · as of Jan 29, 2023 · 10-K [2][2]
Commercial paper · FY2024$0us-gaap:CommercialPaper · as of Jan 28, 2024 · 10-K [3][3]
Commercial paper · FY2025$0us-gaap:CommercialPaper · as of Jan 26, 2025 · 10-K [4][4]
Cost of revenue · FY2022$9,439,000,000us-gaap:CostOfRevenue · Feb 1, 2021 – Jan 30, 2022 · 10-K [3][3]
Cost of revenue · FY2023$11,618,000,000us-gaap:CostOfRevenue · Jan 31, 2022 – Jan 29, 2023 · 10-K [4][4]
Cost of revenue · FY2024$16,621,000,000us-gaap:CostOfRevenue · Jan 30, 2023 – Jan 28, 2024 · 10-K [6][6]
Cost of revenue · FY2025$32,639,000,000us-gaap:CostOfRevenue · Jan 29, 2024 – Jan 26, 2025 · 10-K [6][6]
Cost of revenue · FY2026$62,475,000,000us-gaap:CostOfRevenue · Jan 27, 2025 – Jan 25, 2026 · 10-K [6][6]
Current assets · FY2022$28,829,000,000us-gaap:AssetsCurrent · as of Jan 30, 2022 · 10-K [2][2]
Current assets · FY2023$23,073,000,000us-gaap:AssetsCurrent · as of Jan 29, 2023 · 10-K [3][3]
Current assets · FY2024$44,345,000,000us-gaap:AssetsCurrent · as of Jan 28, 2024 · 10-K [4][4]
Current assets · FY2025$80,126,000,000us-gaap:AssetsCurrent · as of Jan 26, 2025 · 10-K [6][6]
Current assets · FY2026$125,605,000,000us-gaap:AssetsCurrent · as of Jan 25, 2026 · 10-Q [7][7]
Current liabilities · FY2022$4,335,000,000us-gaap:LiabilitiesCurrent · as of Jan 30, 2022 · 10-K [2][2]
Current liabilities · FY2023$6,563,000,000us-gaap:LiabilitiesCurrent · as of Jan 29, 2023 · 10-K [3][3]
Current liabilities · FY2024$10,631,000,000us-gaap:LiabilitiesCurrent · as of Jan 28, 2024 · 10-K [4][4]
Current liabilities · FY2025$18,047,000,000us-gaap:LiabilitiesCurrent · as of Jan 26, 2025 · 10-K [6][6]
Current liabilities · FY2026$32,163,000,000us-gaap:LiabilitiesCurrent · as of Jan 25, 2026 · 10-Q [7][7]
Depreciation & amortization · FY2022$1,174,000,000us-gaap:DepreciationDepletionAndAmortization · Feb 1, 2021 – Jan 30, 2022 · 10-K [3][3]
Depreciation & amortization · FY2023$1,544,000,000us-gaap:DepreciationDepletionAndAmortization · Jan 31, 2022 – Jan 29, 2023 · 10-K [4][4]
Depreciation & amortization · FY2024$1,508,000,000us-gaap:DepreciationDepletionAndAmortization · Jan 30, 2023 – Jan 28, 2024 · 10-K [6][6]
Depreciation & amortization · FY2025$1,864,000,000us-gaap:DepreciationDepletionAndAmortization · Jan 29, 2024 – Jan 26, 2025 · 10-K [6][6]
Depreciation & amortization · FY2026$2,843,000,000us-gaap:DepreciationDepletionAndAmortization · Jan 27, 2025 – Jan 25, 2026 · 10-K [6][6]
Debt, current · FY2022$0us-gaap:DebtCurrent · as of Jan 30, 2022 · 10-K [2][2]
Debt, current · FY2023$1,250,000,000us-gaap:DebtCurrent · as of Jan 29, 2023 · 10-K [3][3]
Debt, current · FY2024$1,250,000,000us-gaap:DebtCurrent · as of Jan 28, 2024 · 10-K [4][4]
Debt, current · FY2025$0us-gaap:DebtCurrent · as of Jan 26, 2025 · 10-K [6][6]
Debt, current · FY2026$999,000,000us-gaap:DebtCurrent · as of Jan 25, 2026 · 10-Q [7][7]
Dividends paid · FY2022$399,000,000us-gaap:PaymentsOfDividends · Feb 1, 2021 – Jan 30, 2022 · 10-K [3][3]
Dividends paid · FY2023$398,000,000us-gaap:PaymentsOfDividends · Jan 31, 2022 – Jan 29, 2023 · 10-K [4][4]
Dividends paid · FY2024$395,000,000us-gaap:PaymentsOfDividends · Jan 30, 2023 – Jan 28, 2024 · 10-K [6][6]
Dividends paid · FY2025$834,000,000us-gaap:PaymentsOfDividends · Jan 29, 2024 – Jan 26, 2025 · 10-K [6][6]
Dividends paid · FY2026$974,000,000us-gaap:PaymentsOfDividends · Jan 27, 2025 – Jan 25, 2026 · 10-K [6][6]
Diluted EPS · FY2022$3.85us-gaap:EarningsPerShareDiluted · Feb 1, 2021 – Jan 30, 2022 · 10-K [3][3]
Diluted EPS · FY2023Restated in a later filing; first reported $1.74$0.17us-gaap:EarningsPerShareDiluted · Jan 31, 2022 – Jan 29, 2023 · 10-K [4][4]
Diluted EPS · FY2024Restated in a later filing; first reported $11.93$1.19us-gaap:EarningsPerShareDiluted · Jan 30, 2023 – Jan 28, 2024 · 10-K [6][6]
Diluted EPS · FY2025$2.94us-gaap:EarningsPerShareDiluted · Jan 29, 2024 – Jan 26, 2025 · 10-K [6][6]
Diluted EPS · FY2026$4.9000us-gaap:EarningsPerShareDiluted · Jan 27, 2025 – Jan 25, 2026 · 10-K [6][6]
Free cash flow · FY2022derived: Operating cash flow − capital expenditure$8,132,000,000us-gaap:NetCashProvidedByUsedInOperatingActivities · Feb 1, 2021 – Jan 30, 2022 · 10-K [3]us-gaap:PaymentsToAcquireProductiveAssets · Feb 1, 2021 – Jan 30, 2022 · 10-K [3][3]
Free cash flow · FY2023derived: Operating cash flow − capital expenditure$3,808,000,000us-gaap:NetCashProvidedByUsedInOperatingActivities · Jan 31, 2022 – Jan 29, 2023 · 10-K [4]us-gaap:PaymentsToAcquireProductiveAssets · Jan 31, 2022 – Jan 29, 2023 · 10-K [4][4]
Free cash flow · FY2024derived: Operating cash flow − capital expenditure$27,021,000,000us-gaap:NetCashProvidedByUsedInOperatingActivities · Jan 30, 2023 – Jan 28, 2024 · 10-K [6]us-gaap:PaymentsToAcquireProductiveAssets · Jan 30, 2023 – Jan 28, 2024 · 10-K [6][6]
Free cash flow · FY2025derived: Operating cash flow − capital expenditure$60,853,000,000us-gaap:NetCashProvidedByUsedInOperatingActivities · Jan 29, 2024 – Jan 26, 2025 · 10-K [6]us-gaap:PaymentsToAcquireProductiveAssets · Jan 29, 2024 – Jan 26, 2025 · 10-K [6][6]
Free cash flow · FY2026derived: Operating cash flow − capital expenditure$96,676,000,000us-gaap:NetCashProvidedByUsedInOperatingActivities · Jan 27, 2025 – Jan 25, 2026 · 10-K [6]us-gaap:PaymentsToAcquireProductiveAssets · Jan 27, 2025 – Jan 25, 2026 · 10-K [6][6]
Gross profit · FY2022$17,475,000,000us-gaap:GrossProfit · Feb 1, 2021 – Jan 30, 2022 · 10-K [3][3]
Gross profit · FY2023$15,356,000,000us-gaap:GrossProfit · Jan 31, 2022 – Jan 29, 2023 · 10-K [4][4]
Gross profit · FY2024$44,301,000,000us-gaap:GrossProfit · Jan 30, 2023 – Jan 28, 2024 · 10-K [6][6]
Gross profit · FY2025$97,858,000,000us-gaap:GrossProfit · Jan 29, 2024 – Jan 26, 2025 · 10-K [6][6]
Gross profit · FY2026$153,463,000,000us-gaap:GrossProfit · Jan 27, 2025 – Jan 25, 2026 · 10-K [6][6]
Income tax expense · FY2022$189,000,000us-gaap:IncomeTaxExpenseBenefit · Feb 1, 2021 – Jan 30, 2022 · 10-K [3][3]
Income tax expense · FY2023−$187,000,000us-gaap:IncomeTaxExpenseBenefit · Jan 31, 2022 – Jan 29, 2023 · 10-K [4][4]
Income tax expense · FY2024$4,058,000,000us-gaap:IncomeTaxExpenseBenefit · Jan 30, 2023 – Jan 28, 2024 · 10-K [6][6]
Income tax expense · FY2025$11,146,000,000us-gaap:IncomeTaxExpenseBenefit · Jan 29, 2024 – Jan 26, 2025 · 10-K [6][6]
Income tax expense · FY2026$21,383,000,000us-gaap:IncomeTaxExpenseBenefit · Jan 27, 2025 – Jan 25, 2026 · 10-K [6][6]
Interest expense · FY2022$236,000,000us-gaap:InterestExpense · Feb 1, 2021 – Jan 30, 2022 · 10-K [3][3]
Interest expense · FY2023$262,000,000us-gaap:InterestExpense · Jan 31, 2022 – Jan 29, 2023 · 10-K [3][3]
Interest expense · FY2024$257,000,000us-gaap:InterestExpense · Jan 30, 2023 – Jan 28, 2024 · 10-K [3][3]
Interest expense · FY2025$247,000,000us-gaap:InterestExpenseNonoperating · Jan 29, 2024 – Jan 26, 2025 · 10-K [6][6]
Interest expense · FY2026$259,000,000us-gaap:InterestExpenseNonoperating · Jan 27, 2025 – Jan 25, 2026 · 10-K [6][6]
Inventory · FY2022$2,605,000,000us-gaap:InventoryNet · as of Jan 30, 2022 · 10-K [2][2]
Inventory · FY2023$5,159,000,000us-gaap:InventoryNet · as of Jan 29, 2023 · 10-K [3][3]
Inventory · FY2024$5,282,000,000us-gaap:InventoryNet · as of Jan 28, 2024 · 10-K [4][4]
Inventory · FY2025$10,080,000,000us-gaap:InventoryNet · as of Jan 26, 2025 · 10-K [6][6]
Inventory · FY2026$21,403,000,000us-gaap:InventoryNet · as of Jan 25, 2026 · 10-Q [7][7]
Total liabilities & equity · FY2022$44,187,000,000us-gaap:LiabilitiesAndStockholdersEquity · as of Jan 30, 2022 · 10-K [2][2]
Total liabilities & equity · FY2023$41,182,000,000us-gaap:LiabilitiesAndStockholdersEquity · as of Jan 29, 2023 · 10-K [3][3]
Total liabilities & equity · FY2024$65,728,000,000us-gaap:LiabilitiesAndStockholdersEquity · as of Jan 28, 2024 · 10-K [4][4]
Total liabilities & equity · FY2025$111,601,000,000us-gaap:LiabilitiesAndStockholdersEquity · as of Jan 26, 2025 · 10-K [6][6]
Total liabilities & equity · FY2026$206,803,000,000us-gaap:LiabilitiesAndStockholdersEquity · as of Jan 25, 2026 · 10-Q [7][7]
Long-term debt, current portion · FY2022$0us-gaap:LongTermDebtCurrent · as of Jan 30, 2022 · 10-K [2][2]
Long-term debt, current portion · FY2023$1,250,000,000us-gaap:LongTermDebtCurrent · as of Jan 29, 2023 · 10-K [3][3]
Long-term debt, current portion · FY2024$1,250,000,000us-gaap:LongTermDebtCurrent · as of Jan 28, 2024 · 10-K [4][4]
Long-term debt, current portion · FY2025$0us-gaap:LongTermDebtCurrent · as of Jan 26, 2025 · 10-K [6][6]
Long-term debt, current portion · FY2026$999,000,000us-gaap:LongTermDebtCurrent · as of Jan 25, 2026 · 10-Q [7][7]
Long-term debt, non-current · FY2022$10,946,000,000us-gaap:LongTermDebtNoncurrent · as of Jan 30, 2022 · 10-K [2][2]
Long-term debt, non-current · FY2023$9,703,000,000us-gaap:LongTermDebtNoncurrent · as of Jan 29, 2023 · 10-K [3][3]
Long-term debt, non-current · FY2024$8,459,000,000us-gaap:LongTermDebtNoncurrent · as of Jan 28, 2024 · 10-K [4][4]
Long-term debt, non-current · FY2025$8,463,000,000us-gaap:LongTermDebtNoncurrent · as of Jan 26, 2025 · 10-K [6][6]
Long-term debt, non-current · FY2026$7,469,000,000us-gaap:LongTermDebtNoncurrent · as of Jan 25, 2026 · 10-Q [7][7]
Long-term debt incl. current portion · FY2022$10,946,000,000us-gaap:LongTermDebt · as of Jan 30, 2022 · 10-K [2][2]
Long-term debt incl. current portion · FY2023$10,953,000,000us-gaap:LongTermDebt · as of Jan 29, 2023 · 10-K [3][3]
Long-term debt incl. current portion · FY2024$9,709,000,000us-gaap:LongTermDebt · as of Jan 28, 2024 · 10-K [4][4]
Long-term debt incl. current portion · FY2025$8,463,000,000us-gaap:LongTermDebt · as of Jan 26, 2025 · 10-K [6][6]
Long-term debt incl. current portion · FY2026$8,468,000,000us-gaap:LongTermDebt · as of Jan 25, 2026 · 10-Q [7][7]
Net income · FY2022$9,752,000,000us-gaap:NetIncomeLoss · Feb 1, 2021 – Jan 30, 2022 · 10-K [3][3]
Net income · FY2023$4,368,000,000us-gaap:NetIncomeLoss · Jan 31, 2022 – Jan 29, 2023 · 10-K [4][4]
Net income · FY2024$29,760,000,000us-gaap:NetIncomeLoss · Jan 30, 2023 – Jan 28, 2024 · 10-K [6][6]
Net income · FY2025$72,880,000,000us-gaap:NetIncomeLoss · Jan 29, 2024 – Jan 26, 2025 · 10-K [6][6]
Net income · FY2026$120,067,000,000us-gaap:NetIncomeLoss · Jan 27, 2025 – Jan 25, 2026 · 10-K [6][6]
Operating cash flow · FY2022$9,108,000,000us-gaap:NetCashProvidedByUsedInOperatingActivities · Feb 1, 2021 – Jan 30, 2022 · 10-K [3][3]
Operating cash flow · FY2023$5,641,000,000us-gaap:NetCashProvidedByUsedInOperatingActivities · Jan 31, 2022 – Jan 29, 2023 · 10-K [4][4]
Operating cash flow · FY2024$28,090,000,000us-gaap:NetCashProvidedByUsedInOperatingActivities · Jan 30, 2023 – Jan 28, 2024 · 10-K [6][6]
Operating cash flow · FY2025$64,089,000,000us-gaap:NetCashProvidedByUsedInOperatingActivities · Jan 29, 2024 – Jan 26, 2025 · 10-K [6][6]
Operating cash flow · FY2026$102,718,000,000us-gaap:NetCashProvidedByUsedInOperatingActivities · Jan 27, 2025 – Jan 25, 2026 · 10-K [6][6]
Operating income · FY2022$10,041,000,000us-gaap:OperatingIncomeLoss · Feb 1, 2021 – Jan 30, 2022 · 10-K [3][3]
Operating income · FY2023$4,224,000,000us-gaap:OperatingIncomeLoss · Jan 31, 2022 – Jan 29, 2023 · 10-K [4][4]
Operating income · FY2024$32,972,000,000us-gaap:OperatingIncomeLoss · Jan 30, 2023 – Jan 28, 2024 · 10-K [6][6]
Operating income · FY2025$81,453,000,000us-gaap:OperatingIncomeLoss · Jan 29, 2024 – Jan 26, 2025 · 10-K [6][6]
Operating income · FY2026$130,387,000,000us-gaap:OperatingIncomeLoss · Jan 27, 2025 – Jan 25, 2026 · 10-K [6][6]
Income before taxes · FY2022$9,941,000,000us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest · Feb 1, 2021 – Jan 30, 2022 · 10-K [3][3]
Income before taxes · FY2023$4,181,000,000us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest · Jan 31, 2022 – Jan 29, 2023 · 10-K [4][4]
Income before taxes · FY2024$33,818,000,000us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest · Jan 30, 2023 – Jan 28, 2024 · 10-K [6][6]
Income before taxes · FY2025$84,026,000,000us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest · Jan 29, 2024 – Jan 26, 2025 · 10-K [6][6]
Income before taxes · FY2026$141,450,000,000us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest · Jan 27, 2025 – Jan 25, 2026 · 10-K [6][6]
Research & development · FY2022$5,268,000,000us-gaap:ResearchAndDevelopmentExpense · Feb 1, 2021 – Jan 30, 2022 · 10-K [3][3]
Research & development · FY2023$7,339,000,000us-gaap:ResearchAndDevelopmentExpense · Jan 31, 2022 – Jan 29, 2023 · 10-K [4][4]
Research & development · FY2024$8,675,000,000us-gaap:ResearchAndDevelopmentExpense · Jan 30, 2023 – Jan 28, 2024 · 10-K [6][6]
Research & development · FY2025$12,914,000,000us-gaap:ResearchAndDevelopmentExpense · Jan 29, 2024 – Jan 26, 2025 · 10-K [6][6]
Research & development · FY2026$18,497,000,000us-gaap:ResearchAndDevelopmentExpense · Jan 27, 2025 – Jan 25, 2026 · 10-K [6][6]
Accounts receivable · FY2022$4,650,000,000us-gaap:AccountsReceivableNetCurrent · as of Jan 30, 2022 · 10-K [2][2]
Accounts receivable · FY2023$3,827,000,000us-gaap:AccountsReceivableNetCurrent · as of Jan 29, 2023 · 10-K [3][3]
Accounts receivable · FY2024$9,999,000,000us-gaap:AccountsReceivableNetCurrent · as of Jan 28, 2024 · 10-K [4][4]
Accounts receivable · FY2025$23,065,000,000us-gaap:AccountsReceivableNetCurrent · as of Jan 26, 2025 · 10-K [6][6]
Accounts receivable · FY2026$38,466,000,000us-gaap:AccountsReceivableNetCurrent · as of Jan 25, 2026 · 10-Q [7][7]
Revenue · FY2022$26,914,000,000us-gaap:Revenues · Feb 1, 2021 – Jan 30, 2022 · 10-K [3][3]
Revenue · FY2023$26,974,000,000us-gaap:Revenues · Jan 31, 2022 – Jan 29, 2023 · 10-K [4][4]
Revenue · FY2024$60,922,000,000us-gaap:Revenues · Jan 30, 2023 – Jan 28, 2024 · 10-K [6][6]
Revenue · FY2025$130,497,000,000us-gaap:Revenues · Jan 29, 2024 – Jan 26, 2025 · 10-K [6][6]
Revenue · FY2026$215,938,000,000us-gaap:Revenues · Jan 27, 2025 – Jan 25, 2026 · 10-K [6][6]
Selling, general & administrative · FY2022$2,166,000,000us-gaap:SellingGeneralAndAdministrativeExpense · Feb 1, 2021 – Jan 30, 2022 · 10-K [3][3]
Selling, general & administrative · FY2023$2,440,000,000us-gaap:SellingGeneralAndAdministrativeExpense · Jan 31, 2022 – Jan 29, 2023 · 10-K [4][4]
Selling, general & administrative · FY2024$2,654,000,000us-gaap:SellingGeneralAndAdministrativeExpense · Jan 30, 2023 – Jan 28, 2024 · 10-K [6][6]
Selling, general & administrative · FY2025$3,491,000,000us-gaap:SellingGeneralAndAdministrativeExpense · Jan 29, 2024 – Jan 26, 2025 · 10-K [6][6]
Selling, general & administrative · FY2026$4,579,000,000us-gaap:SellingGeneralAndAdministrativeExpense · Jan 27, 2025 – Jan 25, 2026 · 10-K [6][6]
Share repurchases · FY2022$0us-gaap:PaymentsForRepurchaseOfCommonStock · Feb 1, 2021 – Jan 30, 2022 · 10-K [3][3]
Share repurchases · FY2023$10,039,000,000us-gaap:PaymentsForRepurchaseOfCommonStock · Jan 31, 2022 – Jan 29, 2023 · 10-K [4][4]
Share repurchases · FY2024$9,533,000,000us-gaap:PaymentsForRepurchaseOfCommonStock · Jan 30, 2023 – Jan 28, 2024 · 10-K [6][6]
Share repurchases · FY2025$33,706,000,000us-gaap:PaymentsForRepurchaseOfCommonStock · Jan 29, 2024 – Jan 26, 2025 · 10-K [6][6]
Share repurchases · FY2026$40,086,000,000us-gaap:PaymentsForRepurchaseOfCommonStock · Jan 27, 2025 – Jan 25, 2026 · 10-K [6][6]
Shareholders' equity · FY2022$26,612,000,000us-gaap:StockholdersEquity · as of Jan 30, 2022 · 10-K [4][4]
Shareholders' equity · FY2023$22,101,000,000us-gaap:StockholdersEquity · as of Jan 29, 2023 · 10-K [6][6]
Shareholders' equity · FY2024$42,978,000,000us-gaap:StockholdersEquity · as of Jan 28, 2024 · 10-K [6][6]
Shareholders' equity · FY2025$79,327,000,000us-gaap:StockholdersEquity · as of Jan 26, 2025 · 10-Q [7][7]
Shareholders' equity · FY2026$157,293,000,000us-gaap:StockholdersEquity · as of Jan 25, 2026 · 10-Q [7][7]
Diluted weighted-average shares · FY20222,535,000,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding · Feb 1, 2021 – Jan 30, 2022 · 10-K [3][3]
Diluted weighted-average shares · FY2023Restated in a later filing; first reported 2,507,000,000 shares25,070,000,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding · Jan 31, 2022 – Jan 29, 2023 · 10-K [4][4]
Diluted weighted-average shares · FY2024Restated in a later filing; first reported 2,494,000,000 shares24,940,000,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding · Jan 30, 2023 – Jan 28, 2024 · 10-K [6][6]
Diluted weighted-average shares · FY202524,804,000,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding · Jan 29, 2024 – Jan 26, 2025 · 10-K [6][6]
Diluted weighted-average shares · FY202624,514,000,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding · Jan 27, 2025 – Jan 25, 2026 · 10-K [6][6]
Short-term investments · FY2022$19,218,000,000us-gaap:MarketableSecuritiesCurrent · as of Jan 30, 2022 · 10-K [2][2]
Short-term investments · FY2023$9,907,000,000us-gaap:MarketableSecuritiesCurrent · as of Jan 29, 2023 · 10-K [3][3]
Short-term investments · FY2024$18,704,000,000us-gaap:MarketableSecuritiesCurrent · as of Jan 28, 2024 · 10-K [4][4]
Short-term investments · FY2025$34,621,000,000us-gaap:MarketableSecuritiesCurrent · as of Jan 26, 2025 · 10-Q [5][5]
Total assets · FY2022$44,187,000,000us-gaap:Assets · as of Jan 30, 2022 · 10-K [2][2]
Total assets · FY2023$41,182,000,000us-gaap:Assets · as of Jan 29, 2023 · 10-K [3][3]
Total assets · FY2024$65,728,000,000us-gaap:Assets · as of Jan 28, 2024 · 10-K [4][4]
Total assets · FY2025$111,601,000,000us-gaap:Assets · as of Jan 26, 2025 · 10-K [6][6]
Total assets · FY2026$206,803,000,000us-gaap:Assets · as of Jan 25, 2026 · 10-Q [7][7]
Total debt · FY2022derived: debt current + long term debt noncurrent$10,946,000,000us-gaap:DebtCurrent · as of Jan 30, 2022 · 10-K [2]us-gaap:LongTermDebtNoncurrent · as of Jan 30, 2022 · 10-K [2][2]
Total debt · FY2023derived: debt current + long term debt noncurrent$10,953,000,000us-gaap:DebtCurrent · as of Jan 29, 2023 · 10-K [3]us-gaap:LongTermDebtNoncurrent · as of Jan 29, 2023 · 10-K [3][3]
Total debt · FY2024derived: debt current + long term debt noncurrent$9,709,000,000us-gaap:DebtCurrent · as of Jan 28, 2024 · 10-K [4]us-gaap:LongTermDebtNoncurrent · as of Jan 28, 2024 · 10-K [4][4]
Total debt · FY2025derived: debt current + long term debt noncurrent$8,463,000,000us-gaap:DebtCurrent · as of Jan 26, 2025 · 10-K [6]us-gaap:LongTermDebtNoncurrent · as of Jan 26, 2025 · 10-K [6][6]
Total debt · FY2026derived: debt current + long term debt noncurrent$8,468,000,000us-gaap:DebtCurrent · as of Jan 25, 2026 · 10-Q [7]us-gaap:LongTermDebtNoncurrent · as of Jan 25, 2026 · 10-Q [7][7]
Total liabilities · FY2022$17,575,000,000us-gaap:Liabilities · as of Jan 30, 2022 · 10-K [2][2]
Total liabilities · FY2023$19,081,000,000us-gaap:Liabilities · as of Jan 29, 2023 · 10-K [3][3]
Total liabilities · FY2024$22,750,000,000us-gaap:Liabilities · as of Jan 28, 2024 · 10-K [4][4]
Total liabilities · FY2025$32,274,000,000us-gaap:Liabilities · as of Jan 26, 2025 · 10-K [6][6]
Total liabilities · FY2026$49,510,000,000us-gaap:Liabilities · as of Jan 25, 2026 · 10-Q [7][7]
Methodology and limitations
- Source. U.S. Securities and Exchange Commission, EDGAR XBRL company facts. No other data source, market prices or estimates from third parties are used.
- Normalization. Reported XBRL tags are mapped to standard line items (normalization v8); ratios use calculation version ratios_v2; report schema 4; print template print_v1.
- Markers. d derived by FinSavoir from reported figures (the derivation is listed under Figure sources) · r restated in a later filing (the current value is shown; the first reported value is listed) · s adjusted for a stock split.
- Missing values. Shown as — (not reported for that period) or “withheld” (failed a data-quality check). They are never replaced by zero or an estimate.
- Currency and units. Figures are in the company's reporting currency as filed with the SEC, with no conversion. Each table states its scale; exact values are listed under Figure sources.
- Periods. Up to 5 fiscal years; fiscal years are labelled by the year they end in and show their end date.
- Not investment advice. FinSavoir is a research tool for historical analysis.
- This file. Produced by your browser's print function from FinSavoir on Oct 13, 2026, 08:28 UTC; page breaks can differ slightly between browsers.