FinSavoir company report · from SEC filings
TAIWAN SEMICONDUCTOR MANUFACTURING CO LTD (TSM)
- Tickers
- TSM (NYSE), TSMWF (OTC)
- SEC CIK
- 1046179
- Industry (SIC)
- Semiconductors & Related Devices (3674)
- Sector module
- General (industrial / technology / consumer)
- Fiscal year ends
- December 31
- Reporting currency
- TWD · Figures in TWD as reported to the SEC; no currency conversion.
- Periods shown
- Annual (fiscal years): FY2020, FY2021, FY2022, FY2023, FY2024
| Latest financial period | FY2024 · ended Dec 31, 2024 |
|---|---|
| Financial data from | 20-F filed Apr 17, 2025 · accession 0001193125-25-083423 |
| Latest SEC filing (any type) | 4 filed Oct 8, 2026 · accession 0001046179-26-000724 |
| Data as of | Apr 17, 2025 (latest date a figure in this report became public) |
| Last checked with SEC | Oct 12, 2026, 18:18 UTC |
| Report data generated | Oct 9, 2026, 04:31 UTC · data version 1 |
| Exported | Oct 13, 2026, 08:28 UTC |
Reported figures (all tables unless labelled otherwise) come from the company's SEC filings via SEC EDGAR XBRL data. Numbers in brackets [n] cite the filings listed under Sources.
Notices
- Figures are for FY2024, ended Dec 31, 2024. TAIWAN SEMICONDUCTOR MANUFACTURING CO LTD filed a newer 20-F for the period ended Dec 31, 2025 on Apr 16, 2026 (accession 0001628280-26-025362), but SEC's XBRL data holds no financial statements from it yet, so this report shows no later figures and does not estimate them.
- 1 data-quality warning affects this company; see Data quality.
Financial snapshot · FY2024 ended Dec 31, 2024
| Line item | FY2024Dec 31, 2024 |
|---|---|
| Cash & cash equivalents | 2,127,627[4] |
| Revenue | 2,894,308[4] |
| Net income | 1,158,380[4] |
| Total debt | 91,682d[4] |
| Free cash flow | 870,171d[4] |
Income statement
| Line item | FY2020Dec 31, 2020 | FY2021Dec 31, 2021 | FY2022Dec 31, 2022 | FY2023Dec 31, 2023 | FY2024Dec 31, 2024 |
|---|---|---|---|---|---|
| Revenue | 1,339,255[2] | 1,587,415[3] | 2,263,891[4] | 2,161,736[4] | 2,894,308[4] |
| Cost of revenue | 628,125[2] | 767,878[3] | 915,537[4] | 986,625[4] | 1,269,954[4] |
| Gross profit | 711,130[2] | 819,537[3] | 1,348,355[4] | 1,175,111[4] | 1,624,354[4] |
| Research & development | 109,486[2] | 124,735[3] | 163,262[4] | 182,370[4] | 204,182[4] |
| Operating income | 566,784[2] | 649,981[3] | 1,121,279[4] | 921,466[4] | 1,322,053[4] |
| Interest expense | 2,082[2] | 5,414[3] | 11,750[4] | 11,999[4] | 10,495[4] |
| Income before taxes | 584,746[2] | 663,036[3] | 1,144,072[4] | 979,317[4] | 1,405,840[4] |
| Income tax expense | 73,738[2] | 70,155[3] | 150,778[4] | 128,289[4] | 248,316[4] |
| Net income | 510,744[2] | 592,359[3] | 992,923[4] | 851,740[4] | 1,158,380[4] |
| Diluted EPS (TWD per share) | 19.70[2] | 22.84[3] | 38.29[4] | 32.85[4] | 44.67[4] |
Not available for this company:
- Selling, general & administrative: Not tagged in this company's SEC XBRL data.
- Net interest income: Not tagged in this company's SEC XBRL data.
- Non-interest income: Not tagged in this company's SEC XBRL data.
- Provision for credit losses: Not tagged in this company's SEC XBRL data.
- Diluted weighted-average shares: Not tagged in this company's SEC XBRL data.
Balance sheet
| Line item | FY2020Dec 31, 2020 | FY2021Dec 31, 2021 | FY2022Dec 31, 2022 | FY2023Dec 31, 2023 | FY2024Dec 31, 2024 |
|---|---|---|---|---|---|
| Cash & cash equivalents | 660,171[3] | 1,064,990[4] | 1,342,814[4] | 1,465,428[4] | 2,127,627[4] |
| Inventory | 137,353[1] | 193,102[2] | 221,149[3] | 250,997[4] | 287,869[4] |
| Current assets | 1,092,185[1] | 1,607,073[2] | 2,052,897[3] | 2,194,033[4] | 3,088,352[4] |
| Total assets | 2,760,601[1] | 3,725,302[2] | 4,964,459[3] | 5,532,197[4] | 6,691,765[4] |
| Current liabilities | 631,898[1] | 758,353[2] | 986,564[3] | 942,805[4] | 1,308,656[4] |
| Total debt | 93,127d[1] | 122,797d[2] | 24,074d[3] | 13,676d[4] | 91,682d[4] |
| Total liabilities | 924,837[1] | 1,573,620[2] | 2,046,627[3] | 2,078,330[4] | 2,412,493[4] |
| Shareholders' equity | 1,834,811[1] | 2,149,260[2] | 2,903,020[3] | 3,429,522[4] | 4,244,267[4] |
Not available for this company:
- Short-term investments: Not tagged in this company's SEC XBRL data.
- Accounts receivable: Not tagged in this company's SEC XBRL data.
- Loans, net of allowance: Not tagged in this company's SEC XBRL data.
- Real estate investments, net: Not tagged in this company's SEC XBRL data.
- Deposits: Not tagged in this company's SEC XBRL data.
Cash flow
| Line item | FY2020Dec 31, 2020 | FY2021Dec 31, 2021 | FY2022Dec 31, 2022 | FY2023Dec 31, 2023 | FY2024Dec 31, 2024 |
|---|---|---|---|---|---|
| Operating cash flow | 822,666[2] | 1,112,161[3] | 1,610,599[4] | 1,241,967[4] | 1,826,177[4] |
| Capital expenditure | 507,239[2] | 839,196[3] | 1,082,672[4] | 949,817[4] | 956,007[4] |
| Free cash flow | 315,428d[2] | 272,965d[3] | 527,927d[4] | 292,151d[4] | 870,171d[4] |
| Dividends paid | 259,304[2] | 265,786[3] | 285,234[4] | 291,722[4] | 363,055[4] |
Not available for this company:
- Depreciation & amortization: Not tagged in this company's SEC XBRL data.
- Share repurchases: Not tagged in this company's SEC XBRL data.
Key ratios
Calculated by FinSavoir from the reported figures above (formulas below) · % or × as marked
| Growth | FY2020Dec 31, 2020 | FY2021Dec 31, 2021 | FY2022Dec 31, 2022 | FY2023Dec 31, 2023 | FY2024Dec 31, 2024 |
|---|---|---|---|---|---|
| Revenue growth | 25.2% | 18.5% | 42.6% | −4.5% | 33.9% |
| Operating income growth | 52.1% | 14.7% | 72.5% | −17.8% | 43.5% |
| Net income growth | 44.3% | 16.0% | 67.6% | −14.2% | 36.0% |
| Diluted EPS growth | 44.3% | 15.9% | 67.6% | −14.2% | 36.0% |
| Free cash flow growth | 103.9% | −13.5% | 93.4% | −44.7% | 197.9% |
| Revenue CAGR (3 yr) | 11.1% | 15.5% | 28.4% | 17.3% | 22.2% |
| Revenue CAGR (5 yr) | 9.7% | 10.9% | 18.3% | 15.9% | 22.0% |
| Profitability | FY2020Dec 31, 2020 | FY2021Dec 31, 2021 | FY2022Dec 31, 2022 | FY2023Dec 31, 2023 | FY2024Dec 31, 2024 |
|---|---|---|---|---|---|
| Gross margin | 53.1% | 51.6% | 59.6% | 54.4% | 56.1% |
| Operating margin | 42.3% | 40.9% | 49.5% | 42.6% | 45.7% |
| Net margin | 38.1% | 37.3% | 43.9% | 39.4% | 40.0% |
| Return on equity | 29.6% | 29.7% | 39.3% | 26.9% | 30.2% |
| Return on assets | 20.3% | 18.3% | 22.9% | 16.2% | 19.0% |
| Effective tax rate | 12.6% | 10.6% | 13.2% | 13.1% | 17.7% |
| Cash flow & investment | FY2020Dec 31, 2020 | FY2021Dec 31, 2021 | FY2022Dec 31, 2022 | FY2023Dec 31, 2023 | FY2024Dec 31, 2024 |
|---|---|---|---|---|---|
| Free cash flow margin | 23.6% | 17.2% | 23.3% | 13.5% | 30.1% |
| FCF conversion | 61.8% | 46.1% | 53.2% | 34.3% | 75.1% |
| CapEx as % of revenue | 37.9% | 52.9% | 47.8% | 43.9% | 33.0% |
| R&D as % of revenue | 8.2% | 7.9% | 7.2% | 8.4% | 7.1% |
| Balance sheet | FY2020Dec 31, 2020 | FY2021Dec 31, 2021 | FY2022Dec 31, 2022 | FY2023Dec 31, 2023 | FY2024Dec 31, 2024 |
|---|---|---|---|---|---|
| Debt / equity | 0.05× | 0.06× | 0.01× | 0.00× | 0.02× |
| Debt / assets | 3.4% | 3.3% | 0.5% | 0.2% | 1.4% |
| Liabilities / assets | 33.5% | 42.2% | 41.2% | 37.6% | 36.1% |
| Current ratio | 1.73× | 2.12× | 2.08× | 2.33× | 2.36× |
| Interest coverage | 272.30× | 120.05× | 95.43× | 76.79× | 125.96× |
| Equity / assets | 66.5% | 57.7% | 58.5% | 62.0% | 63.4% |
| Working capital & shares | FY2020Dec 31, 2020 | FY2021Dec 31, 2021 | FY2022Dec 31, 2022 | FY2023Dec 31, 2023 | FY2024Dec 31, 2024 |
|---|---|---|---|---|---|
| Inventory growth | 65.5% | 40.6% | 14.5% | 13.5% | 14.7% |
| Ratio | Formula |
|---|---|
| Revenue growth | revenue / revenue(prior comparable period) − 1 (%) |
| Operating income growth | operating income / prior − 1 (prior must be positive) (%) |
| Net income growth | net income / prior − 1 (prior must be positive) (%) |
| Diluted EPS growth | diluted EPS / prior-period EPS as reported in the same filing − 1 (split-safe; prior must be positive) (%) |
| Free cash flow growth | FCF / prior − 1 (prior must be positive) (%) |
| Revenue CAGR (3 yr) | (revenue_t / revenue_{t−3})^(1/3) − 1; both endpoints positive (%) |
| Revenue CAGR (5 yr) | (revenue_t / revenue_{t−5})^(1/5) − 1; both endpoints positive (%) |
| Gross margin | gross profit / revenue (%) |
| Operating margin | operating income / revenue (%) |
| Net margin | net income / revenue (%) |
| Return on equity | net income / average shareholders' equity (start & end of period) (%) |
| Return on assets | net income / average total assets (start & end of period) (%) |
| Effective tax rate | income tax / income before taxes (pre-tax > 0) (%) |
| Free cash flow margin | (operating cash flow − capex) / revenue, same period (%) |
| FCF conversion | free cash flow / net income (net income > 0) (%) |
| CapEx as % of revenue | capital expenditure / revenue (%) |
| R&D as % of revenue | R&D expense / revenue (%) |
| Debt / equity | total debt (current + non-current borrowings) / shareholders' equity (×) |
| Debt / assets | total debt / total assets (%) |
| Liabilities / assets | total liabilities / total assets (%) |
| Current ratio | current assets / current liabilities (×) |
| Interest coverage | operating income / interest expense (interest > 0) (×) |
| Equity / assets | shareholders' equity / total assets (%) |
| Inventory growth | inventory / inventory at prior comparable date − 1 (%) |
— means an input is missing or the ratio is not meaningful (e.g. a negative denominator).
Data quality
- Warning: Financial data may be out of date Latest reported period ended 2024-12-31; newer filings may be missing or not yet available in SEC XBRL data.
- Note: Restated in a later filing · Total equity incl. non-controlling interests Total equity incl. non-controlling interests was restated from 1,494,446,500,000 to 1,495,692,300,000.Affected: FY2017
- Note: Secondary-currency figures ignored Facts in ['USD'] ignored; reporting currency is TWD.
Sources
| [n] | Form | Filed | Period | Accession number · SEC filing index |
|---|---|---|---|---|
| [1] | 20-F | Apr 14, 2022 | Dec 31, 2021 | 0001193125-22-104891https://www.sec.gov/Archives/edgar/data/1046179/000119312522104891/0001193125-22-104891-index.htm |
| [2] | 20-F | Apr 20, 2023 | Dec 31, 2022 | 0001193125-23-107214https://www.sec.gov/Archives/edgar/data/1046179/000119312523107214/0001193125-23-107214-index.htm |
| [3] | 20-F | Apr 18, 2024 | Dec 31, 2023 | 0001193125-24-099840https://www.sec.gov/Archives/edgar/data/1046179/000119312524099840/0001193125-24-099840-index.htm |
| [4] | 20-F | Apr 17, 2025 | Dec 31, 2024 | 0001193125-25-083423https://www.sec.gov/Archives/edgar/data/1046179/000119312525083423/0001193125-25-083423-index.htm |
Figure sources · exact values as reported (TWD, not scaled)
Line item · periodExact valueXBRL tag · period in filing[n]
Capital expenditure · FY2020NT$507,238,700,000ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities · Jan 1, 2020 – Dec 31, 2020 · 20-F [2][2]
Capital expenditure · FY2021NT$839,195,700,000ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities · Jan 1, 2021 – Dec 31, 2021 · 20-F [3][3]
Capital expenditure · FY2022NT$1,082,672,100,000ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities · Jan 1, 2022 – Dec 31, 2022 · 20-F [4][4]
Capital expenditure · FY2023NT$949,816,800,000ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities · Jan 1, 2023 – Dec 31, 2023 · 20-F [4][4]
Capital expenditure · FY2024NT$956,006,500,000ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities · Jan 1, 2024 – Dec 31, 2024 · 20-F [4][4]
Cash & cash equivalents · FY2020NT$660,170,600,000ifrs-full:CashAndCashEquivalents · as of Dec 31, 2020 · 20-F [3][3]
Cash & cash equivalents · FY2021NT$1,064,990,200,000ifrs-full:CashAndCashEquivalents · as of Dec 31, 2021 · 20-F [4][4]
Cash & cash equivalents · FY2022NT$1,342,814,100,000ifrs-full:CashAndCashEquivalents · as of Dec 31, 2022 · 20-F [4][4]
Cash & cash equivalents · FY2023NT$1,465,427,800,000ifrs-full:CashAndCashEquivalents · as of Dec 31, 2023 · 20-F [4][4]
Cash & cash equivalents · FY2024NT$2,127,627,000,000ifrs-full:CashAndCashEquivalents · as of Dec 31, 2024 · 20-F [4][4]
Cost of revenue · FY2020NT$628,124,700,000ifrs-full:CostOfSales · Jan 1, 2020 – Dec 31, 2020 · 20-F [2][2]
Cost of revenue · FY2021NT$767,877,700,000ifrs-full:CostOfSales · Jan 1, 2021 – Dec 31, 2021 · 20-F [3][3]
Cost of revenue · FY2022NT$915,536,500,000ifrs-full:CostOfSales · Jan 1, 2022 – Dec 31, 2022 · 20-F [4][4]
Cost of revenue · FY2023NT$986,625,200,000ifrs-full:CostOfSales · Jan 1, 2023 – Dec 31, 2023 · 20-F [4][4]
Cost of revenue · FY2024NT$1,269,954,100,000ifrs-full:CostOfSales · Jan 1, 2024 – Dec 31, 2024 · 20-F [4][4]
Current assets · FY2020NT$1,092,185,300,000ifrs-full:CurrentAssets · as of Dec 31, 2020 · 20-F [1][1]
Current assets · FY2021NT$1,607,072,900,000ifrs-full:CurrentAssets · as of Dec 31, 2021 · 20-F [2][2]
Current assets · FY2022NT$2,052,896,700,000ifrs-full:CurrentAssets · as of Dec 31, 2022 · 20-F [3][3]
Current assets · FY2023NT$2,194,032,900,000ifrs-full:CurrentAssets · as of Dec 31, 2023 · 20-F [4][4]
Current assets · FY2024NT$3,088,352,100,000ifrs-full:CurrentAssets · as of Dec 31, 2024 · 20-F [4][4]
Current liabilities · FY2020NT$631,898,400,000ifrs-full:CurrentLiabilities · as of Dec 31, 2020 · 20-F [1][1]
Current liabilities · FY2021NT$758,352,800,000ifrs-full:CurrentLiabilities · as of Dec 31, 2021 · 20-F [2][2]
Current liabilities · FY2022NT$986,563,600,000ifrs-full:CurrentLiabilities · as of Dec 31, 2022 · 20-F [3][3]
Current liabilities · FY2023NT$942,805,100,000ifrs-full:CurrentLiabilities · as of Dec 31, 2023 · 20-F [4][4]
Current liabilities · FY2024NT$1,308,655,900,000ifrs-full:CurrentLiabilities · as of Dec 31, 2024 · 20-F [4][4]
Dividends paid · FY2020NT$259,303,800,000ifrs-full:DividendsPaidClassifiedAsFinancingActivities · Jan 1, 2020 – Dec 31, 2020 · 20-F [2][2]
Dividends paid · FY2021NT$265,786,400,000ifrs-full:DividendsPaidClassifiedAsFinancingActivities · Jan 1, 2021 – Dec 31, 2021 · 20-F [3][3]
Dividends paid · FY2022NT$285,234,200,000ifrs-full:DividendsPaidClassifiedAsFinancingActivities · Jan 1, 2022 – Dec 31, 2022 · 20-F [4][4]
Dividends paid · FY2023NT$291,721,900,000ifrs-full:DividendsPaidClassifiedAsFinancingActivities · Jan 1, 2023 – Dec 31, 2023 · 20-F [4][4]
Dividends paid · FY2024NT$363,055,200,000ifrs-full:DividendsPaidClassifiedAsFinancingActivities · Jan 1, 2024 – Dec 31, 2024 · 20-F [4][4]
Diluted EPS · FY2020NT$19.70ifrs-full:DilutedEarningsLossPerShare · Jan 1, 2020 – Dec 31, 2020 · 20-F [2][2]
Diluted EPS · FY2021NT$22.84ifrs-full:DilutedEarningsLossPerShare · Jan 1, 2021 – Dec 31, 2021 · 20-F [3][3]
Diluted EPS · FY2022NT$38.29ifrs-full:DilutedEarningsLossPerShare · Jan 1, 2022 – Dec 31, 2022 · 20-F [4][4]
Diluted EPS · FY2023NT$32.85ifrs-full:DilutedEarningsLossPerShare · Jan 1, 2023 – Dec 31, 2023 · 20-F [4][4]
Diluted EPS · FY2024NT$44.67ifrs-full:DilutedEarningsLossPerShare · Jan 1, 2024 – Dec 31, 2024 · 20-F [4][4]
Free cash flow · FY2020derived: Operating cash flow − capital expenditureNT$315,427,500,000ifrs-full:CashFlowsFromUsedInOperatingActivities · Jan 1, 2020 – Dec 31, 2020 · 20-F [2]ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities · Jan 1, 2020 – Dec 31, 2020 · 20-F [2][2]
Free cash flow · FY2021derived: Operating cash flow − capital expenditureNT$272,965,000,000ifrs-full:CashFlowsFromUsedInOperatingActivities · Jan 1, 2021 – Dec 31, 2021 · 20-F [3]ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities · Jan 1, 2021 – Dec 31, 2021 · 20-F [3][3]
Free cash flow · FY2022derived: Operating cash flow − capital expenditureNT$527,927,100,000ifrs-full:CashFlowsFromUsedInOperatingActivities · Jan 1, 2022 – Dec 31, 2022 · 20-F [4]ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities · Jan 1, 2022 – Dec 31, 2022 · 20-F [4][4]
Free cash flow · FY2023derived: Operating cash flow − capital expenditureNT$292,150,500,000ifrs-full:CashFlowsFromUsedInOperatingActivities · Jan 1, 2023 – Dec 31, 2023 · 20-F [4]ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities · Jan 1, 2023 – Dec 31, 2023 · 20-F [4][4]
Free cash flow · FY2024derived: Operating cash flow − capital expenditureNT$870,170,600,000ifrs-full:CashFlowsFromUsedInOperatingActivities · Jan 1, 2024 – Dec 31, 2024 · 20-F [4]ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities · Jan 1, 2024 – Dec 31, 2024 · 20-F [4][4]
Gross profit · FY2020NT$711,130,100,000ifrs-full:GrossProfit · Jan 1, 2020 – Dec 31, 2020 · 20-F [2][2]
Gross profit · FY2021NT$819,537,300,000ifrs-full:GrossProfit · Jan 1, 2021 – Dec 31, 2021 · 20-F [3][3]
Gross profit · FY2022NT$1,348,354,800,000ifrs-full:GrossProfit · Jan 1, 2022 – Dec 31, 2022 · 20-F [4][4]
Gross profit · FY2023NT$1,175,110,600,000ifrs-full:GrossProfit · Jan 1, 2023 – Dec 31, 2023 · 20-F [4][4]
Gross profit · FY2024NT$1,624,353,600,000ifrs-full:GrossProfit · Jan 1, 2024 – Dec 31, 2024 · 20-F [4][4]
Income tax expense · FY2020NT$73,738,300,000ifrs-full:IncomeTaxExpenseContinuingOperations · Jan 1, 2020 – Dec 31, 2020 · 20-F [2][2]
Income tax expense · FY2021NT$70,155,400,000ifrs-full:IncomeTaxExpenseContinuingOperations · Jan 1, 2021 – Dec 31, 2021 · 20-F [3][3]
Income tax expense · FY2022NT$150,777,500,000ifrs-full:IncomeTaxExpenseContinuingOperations · Jan 1, 2022 – Dec 31, 2022 · 20-F [4][4]
Income tax expense · FY2023NT$128,288,800,000ifrs-full:IncomeTaxExpenseContinuingOperations · Jan 1, 2023 – Dec 31, 2023 · 20-F [4][4]
Income tax expense · FY2024NT$248,316,100,000ifrs-full:IncomeTaxExpenseContinuingOperations · Jan 1, 2024 – Dec 31, 2024 · 20-F [4][4]
Interest expense · FY2020NT$2,081,500,000ifrs-full:FinanceCosts · Jan 1, 2020 – Dec 31, 2020 · 20-F [2][2]
Interest expense · FY2021NT$5,414,200,000ifrs-full:FinanceCosts · Jan 1, 2021 – Dec 31, 2021 · 20-F [3][3]
Interest expense · FY2022NT$11,750,000,000ifrs-full:FinanceCosts · Jan 1, 2022 – Dec 31, 2022 · 20-F [4][4]
Interest expense · FY2023NT$11,999,400,000ifrs-full:FinanceCosts · Jan 1, 2023 – Dec 31, 2023 · 20-F [4][4]
Interest expense · FY2024NT$10,495,400,000ifrs-full:FinanceCosts · Jan 1, 2024 – Dec 31, 2024 · 20-F [4][4]
Inventory · FY2020NT$137,353,400,000ifrs-full:Inventories · as of Dec 31, 2020 · 20-F [1][1]
Inventory · FY2021NT$193,102,300,000ifrs-full:Inventories · as of Dec 31, 2021 · 20-F [2][2]
Inventory · FY2022NT$221,149,100,000ifrs-full:Inventories · as of Dec 31, 2022 · 20-F [3][3]
Inventory · FY2023NT$250,997,100,000ifrs-full:Inventories · as of Dec 31, 2023 · 20-F [4][4]
Inventory · FY2024NT$287,868,800,000ifrs-full:Inventories · as of Dec 31, 2024 · 20-F [4][4]
Total liabilities & equity · FY2020NT$2,760,600,500,000ifrs-full:EquityAndLiabilities · as of Dec 31, 2020 · 20-F [1][1]
Total liabilities & equity · FY2021NT$3,725,302,200,000ifrs-full:EquityAndLiabilities · as of Dec 31, 2021 · 20-F [2][2]
Total liabilities & equity · FY2022NT$4,964,459,100,000ifrs-full:EquityAndLiabilities · as of Dec 31, 2022 · 20-F [3][3]
Total liabilities & equity · FY2023NT$5,532,196,600,000ifrs-full:EquityAndLiabilities · as of Dec 31, 2023 · 20-F [4][4]
Total liabilities & equity · FY2024NT$6,691,764,700,000ifrs-full:EquityAndLiabilities · as of Dec 31, 2024 · 20-F [4][4]
Long-term debt, current portion · FY2020NT$2,600,000,000ifrs-full:CurrentPortionOfLongtermBorrowings · as of Dec 31, 2020 · 20-F [1][1]
Long-term debt, current portion · FY2021NT$4,566,700,000ifrs-full:CurrentPortionOfLongtermBorrowings · as of Dec 31, 2021 · 20-F [2][2]
Long-term debt, current portion · FY2022NT$19,313,900,000ifrs-full:CurrentPortionOfLongtermBorrowings · as of Dec 31, 2022 · 20-F [3][3]
Long-term debt, current portion · FY2023NT$9,293,300,000ifrs-full:CurrentPortionOfLongtermBorrowings · as of Dec 31, 2023 · 20-F [4][4]
Long-term debt, current portion · FY2024NT$59,857,900,000ifrs-full:CurrentPortionOfLongtermBorrowings · as of Dec 31, 2024 · 20-F [4][4]
Long-term debt, non-current · FY2020NT$1,967,600,000ifrs-full:LongtermBorrowings · as of Dec 31, 2020 · 20-F [1][1]
Long-term debt, non-current · FY2021NT$3,309,100,000ifrs-full:LongtermBorrowings · as of Dec 31, 2021 · 20-F [2][2]
Long-term debt, non-current · FY2022NT$4,760,000,000ifrs-full:LongtermBorrowings · as of Dec 31, 2022 · 20-F [3][3]
Long-term debt, non-current · FY2023NT$4,383,000,000ifrs-full:LongtermBorrowings · as of Dec 31, 2023 · 20-F [4][4]
Long-term debt, non-current · FY2024NT$31,824,400,000ifrs-full:LongtermBorrowings · as of Dec 31, 2024 · 20-F [4][4]
Net income · FY2020NT$510,744,000,000ifrs-full:ProfitLossAttributableToOwnersOfParent · Jan 1, 2020 – Dec 31, 2020 · 20-F [2][2]
Net income · FY2021NT$592,359,200,000ifrs-full:ProfitLossAttributableToOwnersOfParent · Jan 1, 2021 – Dec 31, 2021 · 20-F [3][3]
Net income · FY2022NT$992,923,400,000ifrs-full:ProfitLossAttributableToOwnersOfParent · Jan 1, 2022 – Dec 31, 2022 · 20-F [4][4]
Net income · FY2023NT$851,740,000,000ifrs-full:ProfitLossAttributableToOwnersOfParent · Jan 1, 2023 – Dec 31, 2023 · 20-F [4][4]
Net income · FY2024NT$1,158,380,200,000ifrs-full:ProfitLossAttributableToOwnersOfParent · Jan 1, 2024 – Dec 31, 2024 · 20-F [4][4]
Non-controlling interests · FY2020NT$952,500,000ifrs-full:NoncontrollingInterests · as of Dec 31, 2020 · 20-F [1][1]
Non-controlling interests · FY2021NT$2,422,700,000ifrs-full:NoncontrollingInterests · as of Dec 31, 2021 · 20-F [2][2]
Non-controlling interests · FY2022NT$14,812,700,000ifrs-full:NoncontrollingInterests · as of Dec 31, 2022 · 20-F [3][3]
Non-controlling interests · FY2023NT$24,344,100,000ifrs-full:NoncontrollingInterests · as of Dec 31, 2023 · 20-F [4][4]
Non-controlling interests · FY2024NT$35,005,100,000ifrs-full:NoncontrollingInterests · as of Dec 31, 2024 · 20-F [4][4]
Operating cash flow · FY2020NT$822,666,200,000ifrs-full:CashFlowsFromUsedInOperatingActivities · Jan 1, 2020 – Dec 31, 2020 · 20-F [2][2]
Operating cash flow · FY2021NT$1,112,160,700,000ifrs-full:CashFlowsFromUsedInOperatingActivities · Jan 1, 2021 – Dec 31, 2021 · 20-F [3][3]
Operating cash flow · FY2022NT$1,610,599,200,000ifrs-full:CashFlowsFromUsedInOperatingActivities · Jan 1, 2022 – Dec 31, 2022 · 20-F [4][4]
Operating cash flow · FY2023NT$1,241,967,300,000ifrs-full:CashFlowsFromUsedInOperatingActivities · Jan 1, 2023 – Dec 31, 2023 · 20-F [4][4]
Operating cash flow · FY2024NT$1,826,177,100,000ifrs-full:CashFlowsFromUsedInOperatingActivities · Jan 1, 2024 – Dec 31, 2024 · 20-F [4][4]
Operating income · FY2020NT$566,783,700,000ifrs-full:ProfitLossFromOperatingActivities · Jan 1, 2020 – Dec 31, 2020 · 20-F [2][2]
Operating income · FY2021NT$649,980,900,000ifrs-full:ProfitLossFromOperatingActivities · Jan 1, 2021 – Dec 31, 2021 · 20-F [3][3]
Operating income · FY2022NT$1,121,278,900,000ifrs-full:ProfitLossFromOperatingActivities · Jan 1, 2022 – Dec 31, 2022 · 20-F [4][4]
Operating income · FY2023NT$921,465,600,000ifrs-full:ProfitLossFromOperatingActivities · Jan 1, 2023 – Dec 31, 2023 · 20-F [4][4]
Operating income · FY2024NT$1,322,053,000,000ifrs-full:ProfitLossFromOperatingActivities · Jan 1, 2024 – Dec 31, 2024 · 20-F [4][4]
Income before taxes · FY2020NT$584,746,300,000ifrs-full:ProfitLossBeforeTax · Jan 1, 2020 – Dec 31, 2020 · 20-F [2][2]
Income before taxes · FY2021NT$663,036,000,000ifrs-full:ProfitLossBeforeTax · Jan 1, 2021 – Dec 31, 2021 · 20-F [3][3]
Income before taxes · FY2022NT$1,144,072,200,000ifrs-full:ProfitLossBeforeTax · Jan 1, 2022 – Dec 31, 2022 · 20-F [4][4]
Income before taxes · FY2023NT$979,316,500,000ifrs-full:ProfitLossBeforeTax · Jan 1, 2023 – Dec 31, 2023 · 20-F [4][4]
Income before taxes · FY2024NT$1,405,840,000,000ifrs-full:ProfitLossBeforeTax · Jan 1, 2024 – Dec 31, 2024 · 20-F [4][4]
Research & development · FY2020NT$109,486,000,000ifrs-full:ResearchAndDevelopmentExpense · Jan 1, 2020 – Dec 31, 2020 · 20-F [2][2]
Research & development · FY2021NT$124,734,800,000ifrs-full:ResearchAndDevelopmentExpense · Jan 1, 2021 – Dec 31, 2021 · 20-F [3][3]
Research & development · FY2022NT$163,262,200,000ifrs-full:ResearchAndDevelopmentExpense · Jan 1, 2022 – Dec 31, 2022 · 20-F [4][4]
Research & development · FY2023NT$182,370,200,000ifrs-full:ResearchAndDevelopmentExpense · Jan 1, 2023 – Dec 31, 2023 · 20-F [4][4]
Research & development · FY2024NT$204,181,800,000ifrs-full:ResearchAndDevelopmentExpense · Jan 1, 2024 – Dec 31, 2024 · 20-F [4][4]
Revenue · FY2020NT$1,339,254,800,000ifrs-full:Revenue · Jan 1, 2020 – Dec 31, 2020 · 20-F [2][2]
Revenue · FY2021NT$1,587,415,000,000ifrs-full:Revenue · Jan 1, 2021 – Dec 31, 2021 · 20-F [3][3]
Revenue · FY2022NT$2,263,891,300,000ifrs-full:Revenue · Jan 1, 2022 – Dec 31, 2022 · 20-F [4][4]
Revenue · FY2023NT$2,161,735,800,000ifrs-full:Revenue · Jan 1, 2023 – Dec 31, 2023 · 20-F [4][4]
Revenue · FY2024NT$2,894,307,700,000ifrs-full:Revenue · Jan 1, 2024 – Dec 31, 2024 · 20-F [4][4]
Shareholders' equity · FY2020NT$1,834,811,300,000ifrs-full:EquityAttributableToOwnersOfParent · as of Dec 31, 2020 · 20-F [1][1]
Shareholders' equity · FY2021NT$2,149,259,800,000ifrs-full:EquityAttributableToOwnersOfParent · as of Dec 31, 2021 · 20-F [2][2]
Shareholders' equity · FY2022NT$2,903,019,700,000ifrs-full:EquityAttributableToOwnersOfParent · as of Dec 31, 2022 · 20-F [3][3]
Shareholders' equity · FY2023NT$3,429,522,400,000ifrs-full:EquityAttributableToOwnersOfParent · as of Dec 31, 2023 · 20-F [4][4]
Shareholders' equity · FY2024NT$4,244,266,500,000ifrs-full:EquityAttributableToOwnersOfParent · as of Dec 31, 2024 · 20-F [4][4]
Short-term borrowings · FY2020NT$88,559,000,000ifrs-full:ShorttermBorrowings · as of Dec 31, 2020 · 20-F [1][1]
Short-term borrowings · FY2021NT$114,921,300,000ifrs-full:ShorttermBorrowings · as of Dec 31, 2021 · 20-F [2][2]
Total assets · FY2020NT$2,760,600,500,000ifrs-full:Assets · as of Dec 31, 2020 · 20-F [1][1]
Total assets · FY2021NT$3,725,302,200,000ifrs-full:Assets · as of Dec 31, 2021 · 20-F [2][2]
Total assets · FY2022NT$4,964,459,100,000ifrs-full:Assets · as of Dec 31, 2022 · 20-F [3][3]
Total assets · FY2023NT$5,532,196,600,000ifrs-full:Assets · as of Dec 31, 2023 · 20-F [4][4]
Total assets · FY2024NT$6,691,764,700,000ifrs-full:Assets · as of Dec 31, 2024 · 20-F [4][4]
Total debt · FY2020derived: long term debt current + short term borrowings + long term debt noncurrentNT$93,126,600,000ifrs-full:CurrentPortionOfLongtermBorrowings · as of Dec 31, 2020 · 20-F [1]ifrs-full:LongtermBorrowings · as of Dec 31, 2020 · 20-F [1]ifrs-full:ShorttermBorrowings · as of Dec 31, 2020 · 20-F [1][1]
Total debt · FY2021derived: long term debt current + short term borrowings + long term debt noncurrentNT$122,797,100,000ifrs-full:CurrentPortionOfLongtermBorrowings · as of Dec 31, 2021 · 20-F [2]ifrs-full:LongtermBorrowings · as of Dec 31, 2021 · 20-F [2]ifrs-full:ShorttermBorrowings · as of Dec 31, 2021 · 20-F [2][2]
Total debt · FY2022derived: long term debt current + long term debt noncurrentNT$24,073,900,000ifrs-full:CurrentPortionOfLongtermBorrowings · as of Dec 31, 2022 · 20-F [3]ifrs-full:LongtermBorrowings · as of Dec 31, 2022 · 20-F [3][3]
Total debt · FY2023derived: long term debt current + long term debt noncurrentNT$13,676,300,000ifrs-full:CurrentPortionOfLongtermBorrowings · as of Dec 31, 2023 · 20-F [4]ifrs-full:LongtermBorrowings · as of Dec 31, 2023 · 20-F [4][4]
Total debt · FY2024derived: long term debt current + long term debt noncurrentNT$91,682,300,000ifrs-full:CurrentPortionOfLongtermBorrowings · as of Dec 31, 2024 · 20-F [4]ifrs-full:LongtermBorrowings · as of Dec 31, 2024 · 20-F [4][4]
Total equity incl. non-controlling interests · FY2020NT$1,835,763,800,000ifrs-full:Equity · as of Dec 31, 2020 · 20-F [3][3]
Total equity incl. non-controlling interests · FY2021NT$2,151,682,500,000ifrs-full:Equity · as of Dec 31, 2021 · 20-F [4][4]
Total equity incl. non-controlling interests · FY2022NT$2,917,832,400,000ifrs-full:Equity · as of Dec 31, 2022 · 20-F [4][4]
Total equity incl. non-controlling interests · FY2023NT$3,453,866,500,000ifrs-full:Equity · as of Dec 31, 2023 · 20-F [4][4]
Total equity incl. non-controlling interests · FY2024NT$4,279,271,600,000ifrs-full:Equity · as of Dec 31, 2024 · 20-F [4][4]
Total liabilities · FY2020NT$924,836,700,000ifrs-full:Liabilities · as of Dec 31, 2020 · 20-F [1][1]
Total liabilities · FY2021NT$1,573,619,700,000ifrs-full:Liabilities · as of Dec 31, 2021 · 20-F [2][2]
Total liabilities · FY2022NT$2,046,626,700,000ifrs-full:Liabilities · as of Dec 31, 2022 · 20-F [3][3]
Total liabilities · FY2023NT$2,078,330,100,000ifrs-full:Liabilities · as of Dec 31, 2023 · 20-F [4][4]
Total liabilities · FY2024NT$2,412,493,100,000ifrs-full:Liabilities · as of Dec 31, 2024 · 20-F [4][4]
Methodology and limitations
- Source. U.S. Securities and Exchange Commission, EDGAR XBRL company facts. No other data source, market prices or estimates from third parties are used.
- Normalization. Reported XBRL tags are mapped to standard line items (normalization v8); ratios use calculation version ratios_v2; report schema 4; print template print_v1.
- Markers. d derived by FinSavoir from reported figures (the derivation is listed under Figure sources) · r restated in a later filing (the current value is shown; the first reported value is listed) · s adjusted for a stock split.
- Missing values. Shown as — (not reported for that period) or “withheld” (failed a data-quality check). They are never replaced by zero or an estimate.
- Currency and units. Figures are in the company's reporting currency as filed with the SEC, with no conversion. Each table states its scale; exact values are listed under Figure sources.
- Periods. Up to 5 fiscal years; fiscal years are labelled by the year they end in and show their end date.
- Not investment advice. FinSavoir is a research tool for historical analysis.
- This file. Produced by your browser's print function from FinSavoir on Oct 13, 2026, 08:28 UTC; page breaks can differ slightly between browsers.